Eagle Eye Warning: Juxin Technology's net cash flow from operating activities to net profit ratio continues to decline

Sina Finance Listed Company Research Institute | Earnings Hawk-Eye Early Warning

On March 29, Juxin Technology released its 2025 annual report. The audit opinion was a standard unqualified audit opinion.

The report shows that the company’s operating revenue for the full year of 2025 was 922 million yuan, up 41.5% year over year; net profit attributable to the parent was 205 million yuan, up 91.95% year over year; net profit after deducting non-recurring gains and losses attributable to the parent was 192 million yuan, up 144.73% year over year; and basic earnings per share were 1.18 yuan per share.

Since the company’s listing in November 2021, it has issued cash dividends 4 times, with cumulative cash dividends already implemented of 99.35 million yuan. The announcement shows that the company plans to distribute a cash dividend of 2.6 yuan (including tax) to all shareholders for every 10 shares.

The listed-company earnings hawk-eye early warning system conducts intelligent quantitative analysis of Juxin Technology’s 2025 annual report from four major dimensions: performance quality, profitability, funding pressure and safety, and operating efficiency.

I. Performance Quality

During the reporting period, the company’s revenue was 922 million yuan, up 41.5%; net profit was 205 million yuan, up 91.95%; and net cash flow from operating activities was 254 million yuan, up 64.45%.

From the overall performance perspective, attention should be paid to:

• The year-over-year growth rate of operating revenue has continued to decline for the past three quarters. In the reporting period, operating revenue increased by 8.12% year over year, and the growth rate has continued to decline over the past three quarters.

Item 20250630 20250930 20251231
Operating revenue (yuan) 257 million 273 million 200 million
Operating revenue growth rate 58.72% 46.64% 8.12%

From the perspective of the cost of revenue and period expense mix, attention should be paid to:

• The change in selling expenses differs significantly from the change in operating revenue. In the reporting period, operating revenue changed by 41.5% year over year, selling expenses changed by 8.58% year over year, and the gap between selling expenses and operating revenue changes is large.

Item 20231231 20241231 20251231
Operating revenue (yuan) 520 million 652 million 922 million
Selling expenses (yuan) 17.4692 million 20.7017 million 22.478 million
Operating revenue growth rate 25.42% 25.34% 41.5%
Selling expenses growth rate 23.39% 18.5% 8.58%

Based on cash flow quality, attention should be paid to:

• The ratio of net cash flow from operating activities to net profit continues to decline. In the last three half-year reports, the ratios were 2.38, 1.45, and 1.24, showing a continuous decline, and the trend in earnings quality is deteriorating.

Item 20231231 20241231 20251231
Net cash flow from operating activities (yuan) 155 million 154 million 254 million
Net profit (yuan) 65.0586 million 107 million 205 million
Net cash flow from operating activities / net profit 2.38 1.45 1.24

II. Profitability

During the reporting period, the company’s gross margin was 51.18%, up 6.14% year over year; net profit margin was 22.18%, up 35.66% year over year; and return on net assets (weighted) was 10.46%, up 79.42% year over year.

From the perspective of customer concentration and minority shareholders, attention should be paid to:

• The procurement share of the top five suppliers is relatively large. In the reporting period, the ratio of purchases from the top five suppliers to total purchases was 79.9%. Be alert to the risk of over-reliance on suppliers.

Item 20231231 20241231 20251231
Procurement share of top five suppliers 77.99% 81.52% 79.9%

III. Funding Pressure and Safety

During the reporting period, the company’s asset-liability ratio was 13.19%, up 0.92% year over year; the current ratio was 6.98, and the quick ratio was 5.95; total debt was 138 million yuan, of which short-term debt was 138 million yuan. The ratio of short-term debt to total debt was 100%.

From the overall view of the financial position, attention should be paid to:

• The current ratio continues to decline. In the last three annual reports, the current ratios were 17.06, 7.21, and 6.98 respectively; short-term debt repayment capacity is weakening.

Item 20231231 20241231 20251231
Current ratio (times) 17.06 7.21 6.98

From short-term funding pressure, attention should be paid to:

• The cash ratio continues to decline. In the last three annual reports, the cash ratios were 15.04, 5.88, and 5.45 respectively, showing a continuous decline.

Item 20231231 20241231 20251231
Cash ratio 15.04 5.88 5.45

From the perspective of capital management and control, attention should be paid to:

• Prepaid accounts are changing significantly. During the reporting period, prepaid accounts receivable were 4.457 million yuan, with a period-beginning change rate of 800.74%.

Item 20241231
Prepaid accounts at beginning of period (yuan) 4.948 million
Prepaid accounts during the period (yuan) 44.568 million

• The growth rate of prepaid accounts is higher than the growth rate of operating costs. In the reporting period, prepaid accounts increased by 800.74% compared with the beginning of the period, while operating costs grew 33.4% year over year; the growth rate of prepaid accounts is higher than that of operating costs.

Item 20231231 20241231 20251231
Growth rate of prepaid accounts compared with beginning of period -24.26% -95.03% 800.74%
Operating cost growth rate 16.33% 15.36% 33.4%

• Accounts payable bills change significantly. During the reporting period, accounts payable bills were 50 million yuan, with a period-beginning change rate of 180.58%.

Item 20241231
Accounts payable bills at beginning of period (yuan) 18.8287 million
Accounts payable bills during the period (yuan) 52.8295 million

• Other payables change significantly. During the reporting period, other payables were 40 million yuan, with a period-beginning change rate of 35.88%.

Item 20241231
Other payables at beginning of period (yuan) 26.8227 million
Other payables during the period (yuan) 36.4465 million

IV. Operating Efficiency

During the reporting period, the company’s accounts receivable turnover was 14.03, up 33.45% year over year; inventory turnover was 1.6, up 10.39% year over year; and total asset turnover was 0.41, up 28.03% year over year.

From operating assets, attention should be paid to:

• The ratio of inventory to total assets continues to grow. In the last three annual reports, the ratio of inventory to total assets was 10.32%, 12.41%, and 12.57% respectively, showing continuous growth.

Item 20231231 20241231 20251231
Inventory (yuan) 199 million 268 million 296 million
Total assets (yuan) 1,927 million 2,162 million 2,357 million
Inventory / total assets 10.32% 12.41% 12.57%

From long-term assets, attention should be paid to:

• Other non-current assets change significantly. During the reporting period, other non-current assets were 160 million yuan, up 456.57% compared with the beginning of the period.

Item 20241231
Other non-current assets at beginning of period (yuan) 29.1073 million
Other non-current assets during the period (yuan) 162 million

From the three expense dimensions, attention should be paid to:

• The growth rate of administrative expenses exceeds 20%. During the reporting period, administrative expenses were 50 million yuan, up 20.73% year over year.

Item 20231231 20241231 20251231
Administrative expenses (yuan) 33.7633 million 37.9515 million 45.818 million
Administrative expenses growth rate 17.36% 12.4% 20.73%

Click the Juxin Technology hawk-eye early warning to view the latest early warning details and a visual financial report preview.

Introduction to Sina Finance listed company earnings hawk-eye early warning: The listed company earnings hawk-eye early warning is an intelligent, specialized analytical system for listed company financial reports. The hawk-eye early warning gathers a large number of authoritative financial experts from accounting firms and listed companies, and tracks and interprets a listed company’s latest financial reports across multiple dimensions, including company performance growth, earnings quality, funding pressure and safety, and operating efficiency, and uses text and graphics to highlight potential financial risk points. It provides professional, efficient, and convenient technical solutions for identifying and issuing early warnings on financial risks of listed companies for financial institutions, listed companies, regulatory authorities, and others.

Hawk-eye early warning entry: Sina Finance APP - Quotes - Data Center - Hawk-Eye Early Warning, or Sina Finance APP - Individual Stock Quotes page - Financials - Hawk-Eye Early Warning

Disclaimer: The market is risky; investment requires caution. This article is automatically published based on third-party databases and does not represent Sina Finance’s views. Any information appearing in this article is for reference only and does not constitute personal investment advice. If there are any discrepancies, please refer to the actual announcements. If you have any questions, please contact biz@staff.sina.com.cn.

Endless information and precise interpretation—right here in the Sina Finance APP

责任编辑:小浪快报

View Original
This page may contain third-party content, which is provided for information purposes only (not representations/warranties) and should not be considered as an endorsement of its views by Gate, nor as financial or professional advice. See Disclaimer for details.
  • Reward
  • Comment
  • Repost
  • Share
Comment
Add a comment
Add a comment
No comments
  • Pin