Eagle Eye Warning: Tongxingbao accounts receivable growth rate exceeds revenue growth rate

Sina Finance Listed Companies Research Institute | Financial Report Eagle Eye Early Warning

On March 28, Tongxingbao released its 2025 annual report. The audit opinion is a standard unqualified audit opinion.

The report shows that the company’s operating revenue for the full year of 2025 was RMB 1.068 billion, up 19.24% year over year; net profit attributable to shareholders was RMB 221 million, up 5.39%; net profit attributable to shareholders after deducting non-recurring items was RMB 216 million, up 8.16%; basic earnings per share were RMB 0.3809 per share.

Since listing in August 2022, the company has issued cash dividends 4 times, with total cash dividends implemented of RMB 411 million. The announcement shows that the company plans to distribute cash dividends of RMB 1.00 for every 10 shares to all shareholders (including tax).

The listed-company financial report eagle-eye early warning system conducts intelligent quantitative analysis of Tongxingbao’s 2025 annual report across four major dimensions: performance quality, profitability, capital pressure and safety, and operational efficiency.

I. Performance Quality

In the reporting period, the company’s revenue was RMB 1.068 billion, up 19.24%; net profit was RMB 248 million, up 8.12%; net cash flow from operating activities was RMB 458 million, up 342.12%.

From the overall performance perspective, what needs special attention:

• The growth rate of net profit attributable to shareholders has been continuously declining. In the last three annual reports, the year-over-year changes in net profit attributable to shareholders were 26.66%, 9.81%, and 5.4% respectively, with the downward trend continuing.

Item 20231231 20241231 20251231
Net profit attributable to shareholders (RMB) 191 million 210 million 221 million
Growth rate of net profit attributable to shareholders 26.66% 9.81% 5.4%

• The growth rate of net profit attributable to shareholders after deducting non-recurring items has been continuously declining. In the last three annual reports, the year-over-year changes in net profit attributable to shareholders after deducting non-recurring items were 29.71%, 10.44%, and 8.16% respectively, with the downward trend continuing.

Item 20231231 20241231 20251231
Profit after deducting non-recurring items attributable to shareholders (RMB) 181 million 200 million 216 million
Growth rate of profit after deducting non-recurring items attributable to shareholders 29.71% 10.44% 8.16%

From the quality of operating assets, what needs special attention:

• The growth rate of accounts receivable is higher than the growth rate of operating revenue. In the reporting period, accounts receivable increased by 29.99% compared with the beginning of the period, operating revenue grew by 19.24% year over year, and the growth rate of accounts receivable is higher than that of operating revenue.

Item 20231231 20241231 20251231
Operating revenue growth rate 24.2% 20.75% 19.24%
Growth rate of accounts receivable vs. beginning of period 7.67% 29.06% 29.99%

• The growth rate of operating revenue has been steadily declining, while the growth rate of accounts receivable has been steadily increasing. In the last three annual reports, operating revenue year-over-year changes were 24.2%, 20.75%, and 19.24%, continuing to decline; accounts receivable changes vs. the beginning of the period were 7.67%, 29.06%, and 29.99%, continuing to increase.

Item 20231231 20241231 20251231
Operating revenue growth rate 24.2% 20.75% 19.24%
Growth rate of accounts receivable vs. beginning of period 7.67% 29.06% 29.99%

• The ratio of accounts receivable to operating revenue has been continuously increasing. In the last three annual reports, the ratio of accounts receivable to operating revenue was 19.91%, 21.28%, and 23.2% respectively, continuing to rise.

Item 20231231 20241231 20251231
Accounts receivable (RMB) 148 million 191 million 248 million
Operating revenue (RMB) 742 million 896 million 1.068 billion
Accounts receivable / operating revenue 19.91% 21.28% 23.2%

II. Profitability

In the reporting period, the company’s gross margin was 43.97%, down 2.26% year over year; net profit margin was 23.2%, down 9.32% year over year; return on net assets (weighted) was 8.03%, up 1.52% year over year.

From the company’s operating end, what needs special attention regarding returns:

• The gross margin on sales has been continuously declining. In the last three annual reports, the gross margin on sales was 46.96%, 44.99%, and 43.97% respectively, with the downward trend continuing.

Item 20231231 20241231 20251231
Gross margin on sales 46.96% 44.99% 43.97%
Gross margin on sales growth rate -3.02% -4.2% -2.26%

• The net profit margin on sales has been continuously declining. In the last three annual reports, the net profit margin on sales was 28.23%, 25.58%, and 23.2% respectively, with the downward trend continuing.

Item 20231231 20241231 20251231
Net profit margin on sales 28.23% 25.58% 23.2%
Net profit margin on sales growth rate 1.07% -9.37% -9.32%

From the perspective of customer concentration and minority shareholders, what needs special attention:

• The revenue share from the top five customers is relatively large. In the reporting period, the ratio of sales revenue from the top five customers / total sales revenue was 60.77%, indicating that the customer base is overly concentrated.

Item 20231231 20241231 20251231
Sales share of top five customers 69.3% 60.76% 60.77%

III. Capital Pressure and Safety

In the reporting period, the company’s asset-liability ratio was 51.52%, up 4.57% year over year; the current ratio was 1.41, and the quick ratio was 1.38; total debt was RMB 49.2844 million, of which short-term debt was RMB 49.2844 million; the ratio of short-term debt to total debt was 100%.

From the perspective of long-term capital pressure, what needs special attention:

• The ratio of total debt to net assets has been continuously rising. In the last three annual reports, the ratio of total debt / net assets was 0.44%, 0.53%, and 1.11% respectively, continuing to increase.

Item 20231231 20241231 20251231
Total debt (RMB) 11.8405 million 14.8610 million 31.7205 million
Net assets (RMB) 2.689 billion 2.803 billion 2.857 billion
Total debt / net assets 0.44% 0.53% 1.11%

• The cash coverage ratio of total debt is gradually getting smaller. In the last three annual reports, the ratio of broad monetary funds / total debt was 269.44, 163.69, and 111.92 respectively, continuing to decline.

Item 20231231 20241231 20251231
Broad monetary funds (RMB) 3.19 billion 2.433 billion 3.55 billion
Total debt (RMB) 11.8405 million 14.8610 million 31.7205 million
Broad monetary funds / total debt 269.44 163.69 111.92

From the perspective of capital management and control, what needs special attention:

• Other receivables have changed significantly. In the reporting period, other receivables were RMB 300 million, with a period-over-period change rate of 41.19% vs. the beginning of the period.

Item 20241231
Other receivables at the beginning of the period (RMB) 209 million
Other receivables during the period (RMB) 295 million

• Accounts payable notes have changed significantly. In the reporting period, accounts payable notes were RMB 40 million, with a period-over-period change rate of 878.01% vs. the beginning of the period.

Item 20241231
Accounts payable notes at the beginning of the period (RMB) 4.0353 million
Accounts payable notes during the period (RMB) 39.4658 million

From the perspective of capital coordination, what needs special attention:

• The company’s capital is relatively abundant. In the reporting period, the company’s working capital needs were -RMB 2.27 billion, working capital was RMB 1.23 billion, and both operating activities and investing and financing activities brought the company relatively ample funding. The company’s cash payment capability was RMB 3.5 billion; the efficiency of capital use is worth further attention.

Item 20251231
Cash payment capability (RMB) 3.5 billion
Working capital needs (RMB) -2.27 billion
Working capital (RMB) 1.229 billion

IV. Operational Efficiency

In the reporting period, the company’s accounts receivable turnover was 4.87, down 7.99% year over year; inventory turnover was 5.84, up 8.5%; total asset turnover was 0.19, up 15.4%.

From operating assets, what needs special attention:

• The proportion of accounts receivable to total assets has been continuously increasing. In the last three annual reports, the ratio of accounts receivable to total assets was 2.67%, 3.45%, and 4.2% respectively, continuing to rise.

Item 20231231 20241231 20251231
Accounts receivable (RMB) 148 million 191 million 248 million
Total assets (RMB) 5.526 billion 5.525 billion 5.894 billion
Accounts receivable / total assets 2.67% 3.45% 4.2%

• The ratio of inventory to total assets has been continuously increasing. In the last three annual reports, the ratio of inventory / total assets was 1.55%, 1.77%, and 1.82% respectively, continuing to rise.

Item 20231231 20241231 20251231
Inventory (RMB) 85.5116 million 97.6412 million 107 million
Total assets (RMB) 5.526 billion 5.525 billion 5.894 billion
Inventory / total assets 1.55% 1.77% 1.82%

From long-term assets, what needs special attention:

• The proportion of other non-current assets is relatively high. In the reporting period, the ratio of other non-current assets / total assets was 17.49%.

Item 20231231 20241231 20251231
Other non-current assets (RMB) 1.265 billion 2.012 billion 1.031 billion
Total assets (RMB) 5.526 billion 5.525 billion 5.894 billion
Other non-current assets / total assets 22.89% 36.42% 17.49%

Click Tongxingbao Eagle Eye Early Warning to view the latest early warning details and a visual preview of the financial report.

Introduction to Sina Finance Listed Companies’ Financial Report Eagle Eye Early Warning: The listed-companies financial report eagle-eye early warning is an intelligent, specialized analysis system for listed-company financial reports. Eagle Eye Early Warning tracks and interprets the latest financial reports of listed companies across multiple dimensions—including company performance growth, earnings quality, capital pressure and safety, and operational efficiency—by gathering a large number of authoritative financial experts such as accounting firms and listed companies. It also uses text and graphics to flag potential financial risk points. It provides technical solutions for professional, efficient, and convenient identification and early warning of financial risks for financial institutions, listed companies, regulatory authorities, and more.

Eagle Eye Early Warning access point: Sina Finance app—Quotes—Data Center—Eagle Eye Early Warning, or Sina Finance app—Stock quote page—Financials—Eagle Eye Early Warning

Statement: The market involves risks; investment is prudent. This article is automatically published based on third-party databases and does not represent Sina Finance’s viewpoint. Any information appearing in this article is for reference only and does not constitute personal investment advice. If there is any discrepancy, please refer to the actual announcement. If you have any questions, please contact biz@staff.sina.com.cn.

View Original
This page may contain third-party content, which is provided for information purposes only (not representations/warranties) and should not be considered as an endorsement of its views by Gate, nor as financial or professional advice. See Disclaimer for details.
  • Reward
  • Comment
  • Repost
  • Share
Comment
Add a comment
Add a comment
No comments