Eagle Eye Warning: Sihui Fushi's accounts receivable growth rate exceeds revenue growth rate

Sina Finance Listed Companies Research Institute | Financial Report Eagle-Eye Early Warning

On March 31, Siqihui Fushi released its 2025 annual report. The audit opinion is a standard unqualified audit opinion.

The report shows that the company’s full-year operating revenue in 2025 was RMB 1.932 billion, up 36.69% year over year; net profit attributable to shareholders of the parent was RMB 128 million, down 8.67% year over year; net profit after deducting non-recurring items attributable to shareholders of the parent was RMB 113 million, down 6.8% year over year; and basic earnings per share were RMB 0.88 per share.

Since going public in June 2020, the company has paid cash dividends 5 times, with cumulative cash dividends already implemented of RMB 140 million. The announcement shows that the company plans to distribute a cash dividend of RMB 1.4 per every 10 shares to all shareholders (tax included).

The listed company financial report eagle-eye early warning system conducts intelligent quantitative analysis of Siqihui Fushi’s 2025 annual report across four major dimensions: performance quality, profitability, capital pressure and safety, and operating efficiency.

I. Performance Quality

In the reporting period, the company’s operating revenue was RMB 1.932 billion, up 36.69%; net profit was RMB 128 million, down 8.6% year over year; and net cash flow from operating activities was RMB 153 million, down 37% year over year.

From the overall performance perspective, attention should be focused on:

• A divergence between changes in operating revenue and net profit. In the reporting period, operating revenue increased 36.69% year over year, while net profit fell 8.6% year over year—showing a divergence between changes in operating revenue and net profit.

Item 20231231 20241231 20251231
Operating Revenue (RMB) RMB 1.315 billion RMB 1.413 billion RMB 1.932 billion
Net Profit (RMB) RMB 204 million RMB 140 million RMB 128 million
Operating Revenue Growth Rate 7.85% 7.49% 36.69%
Net Profit Growth Rate -9.41% -31.36% -8.6%

In light of the quality of operating assets, attention should be focused on:

• The growth rate of notes receivable exceeds the growth rate of operating revenue. In the reporting period, notes receivable increased 47.53% from the beginning of the period, while operating revenue rose 36.69% year over year—indicating that the growth rate of notes receivable is higher than that of operating revenue.

Item 20231231 20241231 20251231
Operating Revenue Growth Rate 7.85% 7.49% 36.69%
Notes Receivable Growth Rate from the Beginning of the Period -7.86% 8.55% 47.53%

• The growth rate of accounts receivable exceeds the growth rate of operating revenue. In the reporting period, accounts receivable increased 53.25% from the beginning of the period, while operating revenue rose 36.69% year over year—indicating that the growth rate of accounts receivable is higher than that of operating revenue.

Item 20231231 20241231 20251231
Operating Revenue Growth Rate 7.85% 7.49% 36.69%
Accounts Receivable Growth Rate from the Beginning of the Period 12.13% 6.64% 53.25%

• The growth rate of inventory exceeds the growth rate of cost of revenue. In the reporting period, inventory increased 81.48% from the beginning of the period, while cost of revenue rose 40.33% year over year—indicating that the growth rate of inventory is higher than that of cost of revenue.

Item 20231231 20241231 20251231
Inventory Growth Rate from the Beginning of the Period 4.45% 21.54% 81.48%
Cost of Revenue Growth Rate 10.44% 13.83% 40.33%

• The growth rate of inventory exceeds the growth rate of operating revenue. In the reporting period, inventory increased 81.48% from the beginning of the period, while operating revenue rose 36.69% year over year—indicating that the growth rate of inventory is higher than that of operating revenue.

Item 20231231 20241231 20251231
Inventory Growth Rate from the Beginning of the Period 4.45% 21.54% 81.48%
Operating Revenue Growth Rate 7.85% 7.49% 36.69%

In light of the quality of cash flows, attention should be focused on:

• A divergence between operating revenue and net cash flow from operating activities. In the reporting period, operating revenue increased 36.69% year over year, while net cash flow from operating activities fell 37% year over year—showing a divergence between operating revenue and net cash flow from operating activities.

Item 20231231 20241231 20251231
Operating Revenue (RMB) RMB 1.315 billion RMB 1.413 billion RMB 1.932 billion
Net Cash Flow from Operating Activities (RMB) RMB 236 million RMB 244 million RMB 153 million
Operating Revenue Growth Rate 7.85% 7.49% 36.69%
Net Cash Flow from Operating Activities Growth Rate -25.76% 3.25% -37%

II. Profitability

In the reporting period, the company’s gross margin was 20.77%, down 8.99% year over year; net profit margin was 6.64%, down 33.13% year over year; and return on net assets (weighted) was 7.29%, down 19.63% year over year.

In light of the company’s operations at the revenue level, attention should be focused on:

• The selling gross margin continues to decline. In the past three annual reports, the selling gross margin was 27.11%, 22.82%, and 20.77%, respectively, showing a continuous downward trend.

Item 20231231 20241231 20251231
Selling Gross Margin 27.11% 22.82% 20.77%
Selling Gross Margin Growth Rate -5.93% -15.84% -8.99%

• The selling net profit margin continues to decline. In the past three annual reports, the selling net profit margin was 15.54%, 9.92%, and 6.64%, respectively, showing a continuous downward trend.

Item 20231231 20241231 20251231
Selling Net Profit Margin 15.54% 9.92% 6.64%
Selling Net Profit Margin Growth Rate -16% -36.14% -33.13%

In light of the company’s asset side at the earnings level, attention should be focused on:

• The return on net assets continues to decline. In the past three annual reports, the weighted average return on net assets was 15.16%, 9.07%, and 7.29%, respectively, showing a continuous downward trend.

Item 20231231 20241231 20251231
Return on Net Assets 15.16% 9.07% 7.29%
Return on Net Assets Growth Rate -24.05% -40.17% -19.63%

III. Capital Pressure and Safety

In the reporting period, the company’s asset-liability ratio was 25.51%, down 34.16% year over year; the current ratio was 2.46, and the quick ratio was 2.04; total debt was RMB 24.3501 million, of which short-term debt was RMB 24.3501 million, and the ratio of short-term debt to total debt was 100%.

From the overall view of the financial position, attention should be focused on:

• The current ratio continues to decline. In the past three annual reports, the current ratio was 4.8, 3.45, and 2.46, respectively, indicating weakening short-term solvency.

Item 20231231 20241231 20251231
Current Ratio (times) 4.8 3.45 2.46

From the perspective of short-term capital pressure, attention should be focused on:

• The cash ratio continues to decline. In the past three annual reports, the cash ratio was 2.61, 1.91, and 1.24, respectively, showing a continuous decline.

Item 20231231 20241231 20251231
Cash Ratio 2.61 1.91 1.24

• The ratio of net cash flow from operating activities to current liabilities continues to decline. In the past three annual reports, the ratio of net cash flow from operating activities to current liabilities was 0.71, 0.54, and 0.22, respectively, showing a continuous decline.

Item 20230630 20240630 20250630
Net Cash Flow from Operating Activities (RMB) RMB 83.6305 million RMB 111 million RMB 46.4497 million
Current Liabilities (RMB) RMB 282 million RMB 407 million RMB 478 million
Net Cash Flow from Operating Activities / Current Liabilities 0.3 0.27 0.1

From the perspective of capital management and control, attention should be focused on:

• The ratio of other receivables to current assets continues to grow. In the past three annual reports, the ratio of other receivables to current assets was 0.25%, 0.33%, and 0.38%, respectively, showing continuous growth.

Item 20231231 20241231 20251231
Other Receivables (RMB) RMB 4.0539 million RMB 5.1845 million RMB 6.4429 million
Current Assets (RMB) RMB 1.594 billion RMB 1.566 billion RMB 1.717 billion
Other Receivables / Current Assets 0.25% 0.33% 0.38%

• Notes payable fluctuate significantly. In the reporting period, notes payable were RMB 0.2 billion, with a change rate of 49.54% compared with the beginning of the period.

Item 20241231
Notes Payable at the Beginning of the Period (RMB) RMB 16.2829 million
Notes Payable During the Period (RMB) RMB 24.3501 million

IV. Operating Efficiency

In the reporting period, the company’s accounts receivable turnover ratio was 4.71, up 4.59% year over year; the inventory turnover ratio was 6.69, down 9.13% year over year; and total asset turnover ratio was 0.68, up 21.39% year over year.

From operating assets, attention should be focused on:

• The ratio of inventory to total assets continues to grow. In the past three annual reports, the ratio of inventory to total assets was 5.6%, 6.19%, and 9.77%, respectively, showing continuous growth.

Item 20231231 20241231 20251231
Inventory (RMB) RMB 134 million RMB 163 million RMB 295 million
Total Assets (RMB) RMB 2.387 billion RMB 2.627 billion RMB 3.019 billion
Inventory / Total Assets 5.6% 6.19% 9.77%

From long-term assets, attention should be focused on:

• Construction in progress fluctuated significantly. In the reporting period, construction in progress was RMB 180 million, up 257.82% from the beginning of the period.

Item 20241231
Construction in Progress at the Beginning of the Period (RMB) RMB 49.997 million
Construction in Progress During the Period (RMB) RMB 179 million

• Other non-current assets fluctuated significantly. In the reporting period, other non-current assets were RMB 0.1 billion, up 206.89% from the beginning of the period.

Item 20241231
Other Non-current Assets at the Beginning of the Period (RMB) RMB 4.6599 million
Other Non-current Assets During the Period (RMB) RMB 14.3007 million

From the three-fee (selling, general & administrative, and R&D) dimensions, attention should be focused on:

• The ratio of selling expenses to operating revenue continues to grow. In the past three annual reports, the ratio of selling expenses to operating revenue was 2.21%, 2.54%, and 2.6%, respectively, showing continuous growth.

Item 20231231 20241231 20251231
Selling Expenses (RMB) RMB 29.0959 million RMB 35.8448 million RMB 50.2108 million
Operating Revenue (RMB) RMB 1.315 billion RMB 1.413 billion RMB 1.932 billion
Selling Expenses / Operating Revenue 2.21% 2.54% 2.6%

Click on Siqihui Fushi eagle-eye early warning to view the latest early-warning details and a visual preview of the financial report.

Introduction to Sina Finance listed company financial report eagle-eye early warning: the listed company financial report eagle-eye early warning is an intelligent, professional analysis system for listed company financial reports. The eagle-eye early warning tracks and interprets the latest financial reports of listed companies across multiple dimensions, including the growth of company performance, earnings quality, capital pressure and safety, and operating efficiency, by aggregating a large number of authoritative financial experts from accounting firms and listed companies, and provides prompts of potentially existing financial risk points in text and image format. It offers professional, efficient, and convenient technical solutions for identifying and issuing early warnings on financial risks of listed companies for financial institutions, listed companies, regulatory authorities, and others.

Eagle-eye early warning entry: Sina Finance app—Quotes—Data Center—Eagle-Eye Early Warning, or Sina Finance app—Stock Quote page—Financials—Eagle-Eye Early Warning

Disclaimer: The market has risk; investment requires caution. This article is automatically published based on third-party databases and does not represent Sina Finance’s viewpoints. Any information appearing in this article is for reference only and does not constitute personal investment advice. If there is any discrepancy, please refer to the actual announcements. If you have any questions, please contact biz@staff.sina.com.cn.

A wealth of information and precise analysis—right in the Sina Finance app

Responsible editor: Xiao Lang Express News

View Original
This page may contain third-party content, which is provided for information purposes only (not representations/warranties) and should not be considered as an endorsement of its views by Gate, nor as financial or professional advice. See Disclaimer for details.
  • Reward
  • Comment
  • Repost
  • Share
Comment
Add a comment
Add a comment
No comments
  • Pin