Eagle Eye Warning: Lingyi iTech's accounts receivable growth rate exceeds revenue growth rate

Sina Finance Listed Company Research Institute | Earnings Hawk-Eye Early Warning

On March 27, Lianyi Zhizao released its 2025 annual report.

The report shows that the company’s total operating revenue for 2025 was RMB 51.429 billion, up 16.2% year over year; net profit attributable to the parent was RMB 2.288 billion, up 30.34% year over year; net profit after deducting non-recurring items attributable to the parent was RMB 1.747 billion, up 7.41% year over year; basic earnings per share was RMB 0.33 per share.

Since the company went public in June 2011, it has paid cash dividends 12 times, with cumulative implemented cash dividends of RMB 3.224 billion.

The listed-company earnings hawk-eye early warning system conducts intelligent quantitative analysis of Lianyi Zhizao’s 2025 annual report across four major dimensions: performance quality, profitability, capital pressure and safety, and operating efficiency.

I. Performance Quality

In the reporting period, the company’s operating revenue was RMB 51.429 billion, up 16.2% year over year; net profit was RMB 2.327 billion, up 32.15% year over year; net cash flow from operating activities was RMB 4.433 billion, up 10.4% year over year.

From the overall performance standpoint, it is necessary to focus on:

• The growth rate of operating revenue has been declining continuously for the past three quarters. In the reporting period, operating revenue同比 increased by 8.33%; the growth rate has continued to decline over the past three quarters.

Item 20250630 20250930 20251231
Operating revenue (RMB) 12.131 billion 13.965 billion 13.839 billion
Operating revenue growth rate 30.15% 12.94% 8.33%

In conjunction with the quality of operating assets, it is necessary to focus on:

• The growth rate of bills receivable is higher than the growth rate of operating revenue. In the reporting period, bills receivable increased by 143.04% from the beginning of the period; operating revenue同比 increased by 16.2%; the growth rate of bills receivable is higher than the growth rate of operating revenue.

| Item | 20231231 | 20241231 | 20251231 | | Operating revenue growth rate | -1.05% | 29.7% | 16.2% | | Bills receivable growth rate from the beginning of the period | 35.32% | -19.49% | 143.04% |

• The growth rate of accounts receivable is higher than the growth rate of operating revenue. In the reporting period, accounts receivable increased by 20.32% from the beginning of the period; operating revenue同比 increased by 16.2%; the growth rate of accounts receivable is higher than the growth rate of operating revenue.

| Item | 20231231 | 20241231 | 20251231 | | Operating revenue growth rate | -1.05% | 29.7% | 16.2% | | Accounts receivable growth rate from the beginning of the period | -3.81% | 30.55% | 20.32% |

• The accounts receivable-to-operating revenue ratio continues to rise. In the past three annual reports, the accounts receivable-to-operating revenue ratio was 25.69%, 25.86%, and 26.77% respectively, showing a continued increase.

Item 20231231 20241231 20251231
Accounts receivable (RMB) 8.766 billion 11.445 billion 13.77 billion
Operating revenue (RMB) 34.124 billion 44.26 billion 51.429 billion
Accounts receivable / operating revenue 25.69% 25.86% 26.77%

• The inventory growth rate is higher than the growth rate of operating costs. In the reporting period, inventory increased by 22.71% from the beginning of the period; operating costs increased by 16.15% year over year; the inventory growth rate is higher than the growth rate of operating costs.

Item 20231231 20241231 20251231
Inventory growth rate from the beginning of the period 12.27% 2.31% 22.71%
Operating cost growth rate -0.06% 36.46% 16.15%

• The inventory growth rate is higher than the growth rate of operating revenue. In the reporting period, inventory increased by 22.71% from the beginning of the period; operating revenue同比 increased by 16.2%; the inventory growth rate is higher than the growth rate of operating revenue.

Item 20231231 20241231 20251231
Inventory growth rate from the beginning of the period 12.27% 2.31% 22.71%
Operating revenue growth rate -1.05% 29.7% 16.2%

In conjunction with cash flow quality, it is necessary to focus on:

• The ratio of net cash flow from operating activities to net profit continues to decline. In the past three semiannual reports, the ratio of net cash flow from operating activities to net profit was 2.59, 2.28, and 1.91 respectively, continuing to decline, with a downward trend in earnings quality.

Item 20231231 20241231 20251231
Net cash flow from operating activities (RMB) 5.295 billion 4.015 billion 4.433 billion
Net profit (RMB) 2.047 billion 1.761 billion 2.327 billion
Net cash flow from operating activities / net profit 2.59 2.28 1.91

II. Profitability

In the reporting period, the company’s gross margin was 15.8%, up 0.21% year over year; net profit margin was 4.52%, up 13.73% year over year; return on net assets (weighted) was 10.77%, up 16.31% year over year.

From the perspective of whether there is an impairment risk, it is necessary to focus on:

• The goodwill impairment change rate exceeds 30%. In the reporting period, the goodwill balance was RMB 2.7 billion, with a change rate of 130.31% compared with the beginning of the period.

Item 20241231
Goodwill at the beginning of the period (RMB) 1.174 billion
Goodwill for the current period (RMB) 2.704 billion

III. Capital Pressure and Safety

In the reporting period, the company’s asset-liability ratio was 57.93%, up 3.3% year over year; the current ratio was 1.18, and the quick ratio was 0.91; total debt was RMB 15.562 billion, including short-term debt of RMB 11.263 billion, and short-term debt accounted for 72.37% of total debt.

From the overall financial position, it is necessary to focus on:

• The asset-liability ratio continues to grow. In the past three annual reports, the asset-liability ratio was 50.76%, 55.99%, and 57.93% respectively, showing an upward trend.

Item 20231231 20241231 20251231
Asset-liability ratio 50.76% 55.99% 57.93%

From short-term funding pressure, it is necessary to focus on:

• The ratio of short-term to long-term debt has grown significantly. In the reporting period, the ratio of short-term debt to long-term debt increased significantly to 1.78.

Item 20231231 20241231 20251231
Short-term debt (RMB) 4.201 billion 3.619 billion 9.652 billion
Long-term debt (RMB) 3.986 billion 8.406 billion 5.416 billion
Short-term debt / long-term debt 1.05 0.43 1.78

• Short-term debt is large, with a shortfall in existing funds. In the reporting period, broad money funds were RMB 9.37 billion, short-term debt was RMB 9.65 billion, broad money funds / short-term debt was 0.97, and broad money funds were below short-term debt.

Item 20231231 20241231 20251231
Broad money funds (RMB) 4.024 billion 7.495 billion 9.367 billion
Short-term debt (RMB) 4.201 billion 3.619 billion 9.652 billion
Broad money funds / short-term debt 0.96 2.07 0.97

• The cash ratio continues to decline. In the past three annual reports, the cash ratio was 0.6, 0.5, and 0.3 respectively, continuing to decline.

Item 20231231 20241231 20251231
Cash ratio 0.6 0.5 0.3

• The ratio of net cash flow from operating activities to current liabilities continues to decline. In the past three annual reports, the ratio of net cash flow from operating activities to current liabilities was 0.4, 0.25, and 0.17 respectively, continuing to decline.

Item 20230630 20240630 20250630
Net cash flow from operating activities (RMB) 3.664 billion 1.767 billion 1.673 billion
Current liabilities (RMB) 12.961 billion 13.51 billion 16.9 billion
Net cash flow from operating activities / current liabilities 0.28 0.13 0.1

From long-term capital pressure, it is necessary to focus on:

• The ratio of total debt to net assets continues to rise. In the past three annual reports, the ratio of total debt to net assets was 44.71%, 60.59%, and 61.86% respectively, continuing to grow.

Item 20231231 20241231 20251231
Total debt (RMB) 8.187 billion 12.026 billion 15.068 billion
Net assets (RMB) 18.312 billion 19.849 billion 24.358 billion
Total debt / net assets 44.71% 60.59% 61.86%

From the perspective of capital management, it is necessary to focus on:

• The ratio of interest income to monetary funds is less than 1.5%. In the reporting period, monetary funds were RMB 6.18 billion, short-term debt was RMB 9.65 billion; the company’s average ratio of interest income / monetary funds was 1.243%, below 1.5%.

Item 20231231 20241231 20251231
Monetary funds (RMB) 3.018 billion 6.573 billion 6.183 billion
Short-term debt (RMB) 4.201 billion 3.619 billion 9.652 billion
Interest income / average monetary funds 1.81% 1.4% 1.24%

• Accounts payable bills have changed significantly. In the reporting period, accounts payable bills were RMB 1.61 billion, with a change rate of 134.52% compared with the beginning of the period.

Item 20241231
Accounts payable bills at the beginning of the period (RMB) 0.687 billion
Accounts payable bills for the current period (RMB) 1.611 billion

• Other payables have changed significantly. In the reporting period, other payables were RMB 1.17 billion, with a change rate of 81.86% compared with the beginning of the period.

Item 20241231
Other payables at the beginning of the period (RMB) 0.643 billion
Other payables for the current period (RMB) 1.169 billion

IV. Operating Efficiency

In the reporting period, the company’s accounts receivable turnover was 4.08, down 6.86% year over year; inventory turnover was 6.64, up 3.13%; total asset turnover was 1, down 7.15%.

From long-term assets, it is necessary to focus on:

• Fixed assets have changed significantly. In the reporting period, fixed assets were RMB 14.44 billion, up 30.65% from the beginning of the period.

Item 20241231
Fixed assets at the beginning of the period (RMB) 11.056 billion
Fixed assets for the current period (RMB) 14.445 billion

• Construction in progress has changed significantly. In the reporting period, construction in progress was RMB 2.86 billion, up 37.62% from the beginning of the period.

Item 20241231
Construction in progress at the beginning of the period (RMB) 2.078 billion
Construction in progress for the current period (RMB) 2.86 billion

From the three-expense dimension, it is necessary to focus on:

• Administrative expenses growth exceeds 20%. In the reporting period, administrative expenses were RMB 1.87 billion, up 32.02% year over year.

Item 20231231 20241231 20251231
Administrative expenses (RMB) 1.402 billion 1.417 billion 1.87 billion
Administrative expenses growth rate -4% 1.06% 32.02%

• Administrative expenses growth exceeds operating revenue. In the reporting period, administrative expenses increased by 32.02% year over year, operating revenue increased by 16.2% year over year, and administrative expenses growth was higher than operating revenue growth.

| Item | 20231231 | 20241231 | 20251231 | | Operating revenue growth rate | -1.05% | 29.7% | 16.2% | | Administrative expenses growth rate | -4% | 1.06% | 32.02% |

Click on Lianyi Zhizao’s hawk-eye early warning to view the latest warning details and a visual preview of the financial report.

Sina Finance Listed Company Earnings Hawk-Eye Early Warning system introduction: the earnings hawk-eye early warning for listed company financial reports is an intelligent, professional analysis system for listed company financial reports. Hawk-eye early warning gathers a large number of authoritative financial experts from accounting firms and listed companies, and tracks and interprets the latest financial reports of listed companies across multiple dimensions such as company performance growth, earnings quality, capital pressure and safety, and operating efficiency; it also highlights potentially existing financial risk points in the form of charts and text. It provides technical solutions for professional, efficient, and convenient identification and early warning of financial risks for financial institutions, listed companies, regulatory departments, and others.

Hawk-eye early warning entry: Sina Finance app—Quotes—Data Center—Hawk-Eye Early Warning, or Sina Finance app—individual stock quotes page—Financials—Hawk-Eye Early Warning

Disclaimer: There are risks in the market; investments require caution. This article is automatically published based on third-party databases and does not represent Sina Finance’s views. Any information appearing in this article is for reference only and does not constitute personal investment advice. If there are any discrepancies, please refer to the actual announcements. If you have any questions, please contact biz@staff.sina.com.cn.

Endless information and precise interpretation—right in the Sina Finance app

责任编辑:小浪快报

View Original
This page may contain third-party content, which is provided for information purposes only (not representations/warranties) and should not be considered as an endorsement of its views by Gate, nor as financial or professional advice. See Disclaimer for details.
  • Reward
  • Comment
  • Repost
  • Share
Comment
Add a comment
Add a comment
No comments
  • Pin