Eagle Eye Warning: Shandong Expressway sales gross profit margin is quite volatile

Sina Finance Listed Companies Research Institute | Earnings Hawk-Eye Early Warning

On April 3, Shandong Expressway Co., Ltd. released its 2025 annual report.

The report shows that the company’s operating revenue for the full year of 2025 was 23.93B yuan, down 16.03% year over year; net profit attributable to shareholders was 3.21B yuan, up 0.3% year over year; non-GAAP net profit attributable to shareholders was 3.02B yuan, up 3.71% year over year; basic earnings per share were 0.545 yuan per share.

Since it went public in March 2002, the company has conducted cash dividends 23 times, with cumulative cash dividends implemented totaling 4.01B yuan.

The Listed Companies Earnings Hawk-Eye Early Warning System analyzes Shandong Expressway’s 2025 annual report via intelligent quantitative assessment across four major dimensions: performance quality, profitability, capital pressure and safety, and operating efficiency.

I. Performance Quality

During the reporting period, the company’s operating revenue was 26.55B yuan, down 16.03% year over year; net profit was 26.55B yuan, down 0.93% year over year; net cash flow from operating activities was 28.49B yuan, up 2.3% year over year.

From an overall performance perspective, key items to focus on include:

• Ongoing decline in operating revenue growth rate. In the last three annual reports, the year-over-year changes in operating revenue were 18.62%, 7.34%, and -16.03%, respectively, with the downward trend continuing.

Item 20231231 20241231 20251231
Operating revenue (yuan) 23.93B 284.94 bn 1.62B
Operating revenue growth rate 18.62% 7.34% -16.03%

From the matching of revenue, costs, and period expenses, key items to focus on include:

• A divergence between operating revenue and taxes and surcharges. During the reporting period, operating revenue’s year-over-year change was -16.03%, while taxes and surcharges’ year-over-year change was 8.77%, indicating a divergence between operating revenue and taxes and surcharges.

Item 20231231 20241231 20251231
Operating revenue (yuan) 26.55B 1.59B 4.05B
Operating revenue growth rate 18.62% 7.34% -16.03%
Growth rate of taxes and surcharges 15.7% 12.3% 8.77%

II. Profitability

During the reporting period, the company’s gross margin was 32.99%, up 26.6% year over year; net profit margin was 16.78%, up 17.99% year over year; and return on net assets (weighted) was 8.2%, down 8.38% year over year.

Combining the company’s operations, key items to focus on include:

• Gross margin on sales is subject to significant fluctuations. In the last three annual reports, gross margins on sales were 30.38%, 26.06%, and 32.99%, with year-over-year changes of -7.98%, -14.23%, and 26.6%, respectively, indicating abnormal fluctuations in gross margin on sales.

Item 20231231 20241231 20251231
Gross margin on sales 30.38% 26.06% 32.99%
Growth rate of gross margin on sales -7.98% -14.23% 26.6%

• Gross margin on sales increased, while inventory turnover declined. During the reporting period, the gross margin on sales increased from 26.06% in the prior-year period to 32.99%, and inventory turnover declined from 23.11 times in the prior-year period to 18.03 times.

Item 20231231 20241231 20251231
Gross margin on sales 30.38% 26.06% 32.99%
Inventory turnover (times) 18.79 23.11 18.03

• Gross margin on sales increased, while accounts receivable turnover declined. During the reporting period, the gross margin on sales increased from 26.06% in the prior-year period to 32.99%, while accounts receivable turnover declined from 9.23 times in the prior-year period to 7.78 times.

Item 20231231 20241231 20251231
Gross margin on sales 30.38% 26.06% 32.99%
Accounts receivable turnover (times) 8.85 9.23 7.78

From the asset side, key items to focus on include:

• Continuous decline in return on net assets. In the last three annual reports, the weighted average return on net assets was 9.3%, 8.95%, and 8.2%, respectively, with the downward trend continuing.

Item 20231231 20241231 20251231
Return on net assets 9.3% 8.95% 8.2%
Growth rate of return on net assets 9.8% -3.76% -8.38%

• Return on invested capital is below 7%. During the reporting period, the company’s return on invested capital was 5.23%, and the average value across the three reporting periods was below 7%.

Item 20231231 20241231 20251231
Return on invested capital 3.58% 5.45% 5.23%

From unusual gains and losses, key items to focus on include:

• Unusual gains account for a high proportion. During the reporting period, the ratio of unusual gains to net profit was 49%. (Note: Unusual gains = net investment gains + net gains from fair value changes + non-operating income + losses from disposal of non-current assets).

Item 20231231 20241231 20251231
Unusual gains (yuan) 15.93 bn 16.19 bn 19.66 bn
Net profit (yuan) 4.01B 40.51 bn 40.14 bn
Unusual gains / net profit 39.31% 39.97% 49%

III. Capital Pressure and Safety

During the reporting period, the company’s asset-liability ratio was 63.83%, down 1.14% year over year; the current ratio was 0.65, and the quick ratio was 0.63; total debt was 12.85B yuan, of which short-term debt was 136.47 billion yuan, and short-term debt as a proportion of total debt was 19.22%.

From the perspective of short-term capital pressure, key items to focus on include:

• The ratio of short-term to long-term debt continues to rise. In the last three annual reports, the ratio of short-term debt to long-term debt was 0.14, 0.16, and 0.22, respectively, showing a continuing upward trend.

Item 20231231 20241231 20251231
Short-term debt (yuan) 9.38B 95.92 bn 9.38B
Long-term debt (yuan) 9.59B 12.85B 2.76B
Short-term debt / long-term debt 0.14 0.16 0.22

• Large short-term debt and a shortage gap in existing funds. During the reporting period, broad money funds were 2.99B yuan, while short-term debt was 730M yuan; broad money funds / short-term debt was 0.73, meaning broad money funds are below short-term debt.

Item 20231231 20241231 20251231
Broad money funds (yuan) 502M 733M 377M
Short-term debt (yuan) 81.35 bn 12.85B 733M
Broad money funds / short-term debt 1.3 0.89 0.73

• The cash ratio is less than 0.25. During the reporting period, the cash ratio was 0.12, which is below 0.25.

Item 20231231 20241231 20251231
Cash ratio 0.2 0.1 0.12

• The cash ratio continues to decline. In the last three annual reports, the cash ratio was 0.15, 0.13, and 0.12, respectively, showing a continuing decline.

Item 20231231 20241231 20251231
Cash ratio 0.15 0.13 0.12

• The ratio of net cash flow from operating activities to current liabilities continues to decline. In the last three annual reports, this ratio was 0.19, 0.18, and 0.17, respectively, continuing to decrease.

Item 20230630 20240630 20250630
Net cash flow from operating activities (yuan) 27.61 bn 29.85 bn 35.96 bn
Current liabilities (yuan) 24.31B 24.27B 26.52B
Net cash flow from operating activities / current liabilities 0.1 0.09 0.09

From the perspective of capital management, key items to focus on include:

• The ratio of total debt to total liabilities is greater than 20%, and the ratio of interest expense to net profit is greater than 30%. During the reporting period, the ratio of total debt to total liabilities was 67.72%, and the proportion of interest expense to net profit was 51.35%, indicating that interest expense has a significant impact on the company’s operating performance.

Item 20231231 20241231 20251231
Total debt / total liabilities 67.85% 68.09% 67.72%
Interest expense / net profit 56.58% 53.26% 51.35%

• Prepaid accounts show large changes. During the reporting period, prepaid accounts were 7.3 billion yuan, with a change rate of 45.89% compared with the beginning of the period.

Item 20241231
Prepaid accounts at the beginning of the period (yuan) 5.02 bn
Prepaid accounts during the current period (yuan) 800M

• The ratio of prepaid accounts to current assets continues to increase. In the last three annual reports, the ratio of prepaid accounts to current assets was 1.55%, 2.07%, and 2.76%, respectively, continuing to rise.

Item 20231231 20241231 20251231
Prepaid accounts (yuan) 3.77 bn 5.02 bn 550M
Current assets (yuan) 797M 2.33B 740M
Prepaid accounts / current assets 1.55% 2.07% 2.76%

• The growth rate of prepaid accounts is higher than the growth rate of operating costs. During the reporting period, prepaid accounts increased 45.89% compared with the beginning of the period, while operating costs increased -23.91% year over year; the growth rate of prepaid accounts is higher than that of operating costs.

Item 20231231 20241231 20251231
Growth rate of prepaid accounts vs. beginning of period -15.34% 33.2% 45.89%
Operating cost growth rate 23.28% 14.01% -23.91%

• Accounts payable bills show large changes. During the reporting period, accounts payable bills were 8 billion yuan, with a change rate of 44.96% compared with the beginning of the period.

Item 20241231
Accounts payable bills at the beginning of the period (yuan) 5.5 bn
Accounts payable bills during the current period (yuan) 7.97 bn

From the perspective of capital coordination, key items to focus on include:

• The pressure from short-term debt continues to rise, and financing channels are tightening. In the last three annual reports, the ratio of long-term and short-term debt was 0.14x, 0.16x, and 0.22x, respectively, continuing to grow, while net cash flow from financing activities was 23.3 billion yuan, -7.4 billion yuan, and -49.3 billion yuan, respectively, continuing to decline.

Item 20231231 20241231 20251231
Net cash flow from financing activities (yuan) 23.34 bn -737M -49.28 bn
Ratio of short-term and long-term debt 0.11 0.13 0.2

IV. Operating Efficiency

During the reporting period, the company’s accounts receivable turnover was 7.78, down 15.69% year over year; inventory turnover was 18.03, down 22% year over year; and total asset turnover was 0.15, down 18.99% year over year.

From operating assets, key items to focus on include:

• Inventory turnover declines significantly. During the reporting period, inventory turnover was 18.03, down significantly by 22% year over year.

Item 20231231 20241231 20251231
Inventory turnover (times) 18.79 23.11 18.03
Inventory turnover growth rate 56.45% 23.03% -22%

From long-term assets, key items to focus on include:

• Unit fixed-asset income value declines year by year. In the last three annual reports, the ratio of operating revenue to original value of fixed assets was 2.33, 2.1, and 1.88, respectively, continuing to decline.

Item 20231231 20241231 20251231
Operating revenue (yuan) 1.97B 4.16B 23.93B
Fixed assets (yuan) 11.38B 12.76B 1.71B
Operating revenue / original value of fixed assets 2.33 2.1 1.88

• Construction in progress changes are large. During the reporting period, construction in progress was 1.06B yuan, up 61.98% from the beginning of the period.

Item 20241231
Construction in progress at the beginning of the period (yuan) 10.56 bn
Construction in progress during the current period (yuan) 1.71B

Click Shandong Expressway’s Hawk-Eye Early Warning to view the latest warning details and a visual financial report preview.

Introduction to Sina Finance Listed Companies Earnings Hawk-Eye Early Warning: The Listed Companies Earnings Hawk-Eye Early Warning is a specialized intelligent analysis system for listed companies’ financial reports. By bringing together a large number of authoritative financial experts such as accounting firms and listed companies, the Hawk-Eye Early Warning tracks and interprets listed companies’ latest financial reports across multiple dimensions—including company performance growth, earnings quality, capital pressure and safety, and operating efficiency—and highlights potentially existing financial risk points in a combination of text and visuals. It provides professional, efficient, and convenient technical solutions for financial risk identification and early warning for financial institutions, listed companies, regulatory departments, and others.

Hawk-Eye Early Warning entry: Sina Finance APP - Quotes - Data Center - Hawk-Eye Early Warning or Sina Finance APP - Individual stock quote page - Finance - Hawk-Eye Early Warning

Disclaimer: The market has risks; investment requires caution. This article is automatically published based on third-party databases and does not represent Sina Finance’s viewpoints. Any information appearing in this article is for reference only and does not constitute personal investment advice. In case of any discrepancies, please refer to the actual announcements. If you have any questions, please contact biz@staff.sina.com.cn.

A huge volume of information and precise interpretation—only on the Sina Finance APP

Editor: Xiao Lang Express

View Original
This page may contain third-party content, which is provided for information purposes only (not representations/warranties) and should not be considered as an endorsement of its views by Gate, nor as financial or professional advice. See Disclaimer for details.
  • Reward
  • Comment
  • Repost
  • Share
Comment
Add a comment
Add a comment
No comments
  • Pin